| Z (0) | A (1) | B (2) | C (3) | D (4) | E (5) | F (6) | G (7) | H (8) | I (9) | J (10) | K (11) | L (12) | M (13) | N (14) | O (15) | P (16) | Q (17) | R (18) | S (19) | T (20) | U (21) | V (22) | W (23) | X (24) | Y (25) | Z (26) | AA (27) | AB (28) | AC (29) | AD (30) | AE (31) | AF (32) | AG (33) | AH (34) | AI (35) | AJ (36) | AK (37) | AL (38) | AM (39) | AN (40) | AO (41) | AP (42) | AQ (43) | AR (44) | AS (45) | AT (46) | AU (47) | AV (48) | AW (49) | AX (50) | AY (51) | AZ (52) | BA (53) | BB (54) | BC (55) | BD (56) | BE (57) | BF (58) | BG (59) | BH (60) | BI (61) | BJ (62) | BK (63) | BL (64) | BM (65) | BN (66) | BO (67) | BP (68) | BQ (69) | BR (70) | BS (71) | BT (72) | BU (73) | BV (74) | BW (75) | BX (76) | BY (77) | BZ (78) | CA (79) | CB (80) | CC (81) | CD (82) | CE (83) | CF (84) | CG (85) |
| 1 | Consommation de gaz salle de gym. + collège 2021 : récapitulatif | Consommation de gaz salle de gym. + collège 2020 : récapitulatif | Consommation de gaz salle de gym. + collège 2019 : récapitulatif | Consommation de gaz salle de gym. + collège 2018 : récapitulatif | Consommation de gaz salle de gym. + collège 2017 : récapitulatif | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2 | Moyennes | Corr. à 365 j. | Totaux | Détail | Moyennes | Corr. à 365 j. | Totaux | Détail | Moyennes | Corr. à 365 j. | Totaux | Détail | Moyennes | Corr. à 365 j. | Totaux | Détail | Moyennes | Corr. à 365 j. | Totaux | Détail | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3 | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | ||||||||||||||||||||
| 4 | Dates de relevé | 44202.00 | 44230.00 | 44258.00 | 44286.00 | 44314.00 | 44349.00 | 44377.00 | 44405.00 | #N/A | #N/A | #N/A | #N/A | #N/A | Dates de relevé | 43838.00 | 43859.00 | 43887.00 | 43922.00 | 43950.00 | 43985.00 | 44013.00 | 44041.00 | 44076.00 | 44104.00 | 44139.00 | 44167.00 | 44202.00 | Dates de relevé | 43474.00 | 43495.00 | 43523.00 | 43558.00 | 43586.00 | 43614.00 | 43649.00 | 43677.00 | 43712.00 | 43740.00 | 43768.00 | 43796.00 | 43838.00 | Dates de relevé | 43103.00 | 43131.00 | 43159.00 | 43187.00 | 43222.00 | 43250.00 | 43278.00 | 43306.00 | 43341.00 | 43376.00 | 43404.00 | 43432.00 | 43474.00 | Dates de relevé | 42739.00 | 42767.00 | 42795.00 | 42823.00 | 42858.00 | 42886.00 | 42914.00 | 42949.00 | 42977.00 | 43012.00 | 43040.00 | 43068.00 | 43103.00 | |||||||||||||||
| 5 | Jours | 203.00 | 28.00 | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | #N/A | #N/A | #N/A | #N/A | #N/A | Jours | 364.00 | 21.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 35.00 | Jours | 364.00 | 21.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 28.00 | 42.00 | Jours | 371.00 | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | 28.00 | 35.00 | 35.00 | 28.00 | 28.00 | 42.00 | Jours | 364.00 | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | |||||||||||||||
| 6 | Température (Pully, °C) | 10.90 | 2.86 | 5.85 | 6.71 | 9.35 | 12.30 | 19.89 | 19.36 | #REF! | #REF! | #REF! | #REF! | #REF! | Température (Pully, °C) | 12.31 | 4.14 | 7.48 | 6.96 | 13.55 | 15.53 | 17.44 | 21.34 | 21.27 | 17.87 | 11.06 | 7.05 | 4.01 | Température (Pully, °C) | 11.77 | 1.80 | 4.28 | 8.28 | 10.09 | 11.65 | 19.69 | 22.20 | 20.33 | 16.74 | 13.34 | 7.21 | 5.60 | Température (Pully, °C) | 12.26 | 5.80 | 1.29 | 4.71 | 12.68 | 15.57 | 19.18 | 21.76 | 22.78 | 17.84 | 13.19 | 7.67 | 4.63 | Température (Pully, °C) | 11.61 | -0.85 | 5.66 | 8.80 | 10.71 | 15.51 | 21.13 | 20.74 | 21.02 | 15.00 | 12.45 | 6.33 | 2.87 | |||||||||||||||
| 7 | DJC [20/12] | 4335.63 | 2411.32 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | DJC [20/12] | 2786.00 | 2778.37 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | DJC [20/12] | 3375.62 | 3366.37 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | DJC [20/12] | 3096.39 | 3147.29 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | DJC [20/12] | 2712.53 | 2705.10 | 583.90 | 393.50 | 299.30 | 219.10 | 86.70 | 0 | 0 | 0 | 44.20 | 96.10 | 382.80 | 599.50 | ||||||||||
| 8 | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | ||||||||||
| 9 | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | ||||||||||
| 10 | Jours de cours | 2012.13 | 1119.07 | 344.47 | 260.67 | 236.77 | 163.35 | 113.27 | 0 | 0.53 | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | 1637.10 | 1632.61 | 231.53 | 215.17 | 287.22 | 53.14 | 43.25 | 12.47 | 0 | 2.16 | 25.62 | 144.65 | 227.07 | 390.32 | Jours de cours | 1782.73 | 1777.85 | 280.53 | 304.77 | 240.92 | 149.82 | 103.59 | 11.04 | 0 | 0 | 8.78 | 54.05 | 222.57 | 401.76 | Jours de cours | 1789.73 | 1819.15 | 262.27 | 388.47 | 292.57 | 110.26 | 30.10 | 0.16 | 0 | 0 | 18.71 | 64.47 | 209.87 | 442.26 | Jours de cours | 1903.92 | 1898.70 | 448.47 | 266.07 | 178.27 | 157.19 | 52.79 | 1.73 | 0.06 | 3.03 | 37.17 | 76.32 | 247.37 | 430.22 | ||||||||||
| 11 | Selon relevés internes 2021 | (203 j) | Selon relevés internes 2020 | (364 j) | Selon relevés internes 2019 | (364 j) | Selon relevés internes 2018 | (371 j) | Selon relevés internes 2017 | (364 j) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 12 | Total | kWh PCI | 75263.48 | 947281.72 | 526844.35 | 169445.55 | 129873.55 | 112695.23 | 62215.56 | 52614.46 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | kWh PCI | 57454.79 | 691351.60 | 689457.49 | 112306.93 | 90974.71 | 107047.01 | 20426.68 | 0 | 0 | 0 | 0 | 0 | 65325.85 | 128295.94 | 165080.37 | Total | kWh PCI | 52167.59 | 627730.91 | 626011.10 | 89779.53 | 100863.20 | 79599.13 | 45534.28 | 26227.25 | 0 | 0 | 0 | 0 | 24397.23 | 92403.89 | 167206.60 | Total | kWh PCI | 56793.57 | 670500.92 | 681522.86 | 111113.33 | 171286.93 | 108738.13 | 27773.51 | 0 | 0 | 0 | 0 | 6818.18 | 28845.34 | 80802.74 | 146144.70 | Total | kWh PCI | 67999.89 | 818240.39 | 815998.64 | 196716.17 | 128234.66 | 83034.40 | 66274.65 | 20690.13 | 1223.15 | 1103.19 | 1117.30 | 5165.48 | 41931.58 | 99045.66 | 171462.26 |
| 13 | Total | Fr. HTVA | 0.082F/kWh PCI | 77450.87 | 43075.42 | 14031.31 | 10112.30 | 8790.95 | 5424.26 | 4716.59 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 0.083F/kWh PCI | 57219.35 | 57062.58 | 9411.92 | 7281.01 | 8546.93 | 1831.14 | 0 | 0 | 0 | 0 | 0 | 5856.10 | 9905.30 | 14230.20 | Total | Fr. HTVA | 0.087F/kWh PCI | 54716.32 | 54566.41 | 8048.24 | 9041.83 | 7135.62 | 4081.89 | 2351.13 | 0 | 0 | 0 | 0 | 2187.08 | 7496.56 | 14224.07 | Total | Fr. HTVA | 0.077F/kWh PCI | 51294.50 | 52137.70 | 8226.98 | 12228.50 | 8068.03 | 1980.54 | 0 | 0 | 0 | 0 | 480.06 | 2325.66 | 6361.73 | 12466.20 | Total | Fr. HTVA | 0.074F/kWh PCI | 60810.19 | 60643.59 | 14716.97 | 9580.20 | 6086.72 | 4978.69 | 1599.12 | 94.54 | 85.26 | 86.36 | 399.23 | 3048.10 | 7170.39 | 12798.02 |
| 14 | Valeurs corrigées à 30 jours 2021 | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2019 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2018 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2017 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||
| 15 | Total | kWh PCI | 553201.57 | 181548.81 | 139150.24 | 120744.89 | 66659.53 | 45098.11 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | kWh PCI | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 626016.70 | 128256.48 | 108067.71 | 68227.82 | 48786.72 | 28100.63 | 0 | 0 | 0 | 0 | 26139.89 | 99004.17 | 119433.29 | Total | kWh PCI | 670596.02 | 119049.99 | 183521.71 | 116505.14 | 23805.86 | 0 | 0 | 0 | 0 | 5844.16 | 30905.72 | 86574.37 | 104389.07 | Total | kWh PCI | 821997.34 | 210767.33 | 137394.28 | 88965.43 | 56806.84 | 22167.99 | 1310.52 | 945.59 | 1197.11 | 4427.55 | 44926.70 | 106120.35 | 146967.65 | ||||||||||
| 16 | Total | Fr. HTVA | 45141.54 | 15033.55 | 10834.60 | 9418.87 | 5811.71 | 4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 54729.30 | 11497.48 | 9687.67 | 6116.25 | 4373.46 | 2519.07 | 0 | 0 | 0 | 0 | 2343.30 | 8032.03 | 10160.05 | Total | Fr. HTVA | 50882.33 | 8814.62 | 13101.96 | 8644.32 | 1697.61 | 0 | 0 | 0 | 0 | 411.48 | 2491.78 | 6816.14 | 8904.43 | Total | Fr. HTVA | 61062.16 | 15768.18 | 10264.50 | 6521.49 | 4267.45 | 1713.34 | 101.29 | 73.08 | 92.52 | 342.20 | 3265.82 | 7682.56 | 10969.73 | ||||||||||
| 17 | Valeurs corrigées à 30 jours 2020® | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||
| 18 | Total | kWh PCI | 594707.85 | 371551.68 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | |||||
| 19 | Total | Fr. HTVA | 48674.44 | 30534.55 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | |||||
| 20 | Différences 2021 ÷ 2020® (Val. corr. à 30 j.) | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2020 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2019 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2018 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2017 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||
| 21 | Total | kWh PCI | 352573.87 | 181649.89 | 21110.34 | 41677.34 | 28990.31 | 44773.80 | 45098.11 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | kWh PCI | -63620.69 | -80485.96 | -32181.99 | 10594.81 | -23526.75 | 26901.00 | 28100.63 | 0 | 0 | 0 | 0 | -29853.70 | -38455.76 | -22064.18 | Total | kWh PCI | -20850.68 | -35906.64 | -41388.48 | 86048.81 | 24750.57 | 1920.14 | 0 | 0 | 0 | 0 | 5844.16 | -25087.87 | -50885.57 | -37108.39 | Total | kWh PCI | 126888.79 | 115494.68 | 50328.86 | 39921.38 | -2789.15 | 34921.11 | 22167.99 | 1310.52 | 945.59 | 1197.11 | 4427.55 | -11066.89 | -31339.58 | 5470.19 | |||||
| 22 | Total | Fr. HTVA | 28776.44 | 14606.99 | 1587.96 | 3033.52 | 2092.94 | 3849.78 | 4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | Fr. HTVA | -2503.03 | -3634.89 | -1948.11 | 1886.59 | -1209.69 | 2411.52 | 2519.07 | 0 | 0 | 0 | 0 | -2676.22 | -2580.78 | -2037.26 | Total | Fr. HTVA | -5924.85 | -7481.86 | -4630.97 | 5300.88 | 1318.38 | -264.33 | 0 | 0 | 0 | 0 | 411.48 | -2527.73 | -3796.68 | -3292.88 | Total | Fr. HTVA | 3590.85 | 2697.97 | 2322.58 | 2463.42 | -804.45 | 2305.51 | 1713.34 | 101.29 | 73.08 | 92.52 | 342.20 | -1753.69 | -2930.26 | -1227.58 | |||||
| 23 | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 24 | Total | Fr. HTVA | -0.27 | -26263.80 | -14606.99 | -1587.96 | -3033.52 | -2092.94 | -3849.78 | -4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | Fr. HTVA | 0.06 | 3644.88 | 3634.89 | 1948.11 | -1886.59 | 1209.69 | -2411.52 | -2519.07 | 0 | 0 | 0 | 0 | 2676.22 | 2580.78 | 2037.26 | Total | Fr. HTVA | 0.11 | 6454.08 | 6560.18 | 4405.07 | -5395.16 | -1548.92 | 258.81 | 0 | 0 | 0 | 0 | -411.48 | 2483.19 | 3695.05 | 3073.62 | Total | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 25 | 2021 base 2020® | (203 j) | 2020 base 2020® | (364 j) | 2019 base 2020® | (364 j) | 2018 base 2020® | (371 j) | 2017 base 2020® | (364 j) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 26 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 852674.29 | 474227.07 | 152710.02 | 115310.61 | 102121.04 | 71950.05 | 43014.18 | -9096.94 | -1781.89 | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 681498.66 | 679631.54 | 101932.24 | 93938.30 | 123541.24 | 20183.49 | 10122.49 | -1668.76 | -2029.31 | -3680.01 | 3328.49 | 60502.66 | 97564.75 | 175895.96 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 747936.82 | 745887.67 | 124948.58 | 135240.02 | 102578.44 | 65203.60 | 39563.46 | -5005.82 | -2029.31 | -4696.19 | -4580.03 | 20216.88 | 95451.00 | 178997.04 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 751834.65 | 764193.58 | 114884.23 | 175340.98 | 128331.49 | 44738.26 | 6218.25 | -9020.20 | -3992.54 | -2732.96 | -2191.46 | 25111.26 | 89485.54 | 198020.74 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 2434826.56 | 2428155.80 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | |||||
| 27 | Différences | kWh PCI | 0.11 | 94607.43 | 52617.28 | 16735.54 | 14562.94 | 10574.19 | -9734.49 | 9600.28 | 9096.94 | 1781.89 | #N/A | #N/A | #N/A | #N/A | #N/A | Différences | kWh PCI | 0.01 | 9852.94 | 9825.95 | 10374.69 | -2963.59 | -16494.24 | 243.19 | -10122.49 | 1668.76 | 2029.31 | 3680.01 | -3328.49 | 4823.19 | 30731.19 | -10815.59 | Différences | kWh PCI | -0.16 | -120205.90 | -119876.57 | -35169.05 | -34376.83 | -22979.32 | -19669.33 | -13336.21 | 5005.82 | 2029.31 | 4696.19 | 4580.03 | 4180.35 | -3047.11 | -11790.43 | Différences | kWh PCI | -0.11 | -81333.73 | -82670.72 | -3770.90 | -4054.05 | -19593.35 | -16964.75 | -6218.25 | 9020.20 | 3992.54 | 2732.96 | 9009.64 | 3734.08 | -8682.80 | -51876.05 | Différences | kWh PCI | -0.66 | -1616586.17 | -1612157.16 | -5630.15 | -74111.66 | -119311.92 | -136071.67 | -181656.19 | -201123.16 | -201243.13 | -201229.01 | -197180.84 | -160414.73 | -103300.66 | -30884.05 |
| 28 | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 29 | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | -1385.82 | -1133.91 | -824.85 | 848.70 | -860.61 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | -869.45 | 237.19 | 1316.95 | -21.80 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -432.37 | -2372.65 | 932.32 | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 3152.71 | 3081.69 | 2059.97 | 1763.25 | 1195.52 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -374.75 | 247.21 | 1003.00 | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 286.36 | 291.51 | 1492.54 | 1213.70 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -634.35 | -306.44 | 693.80 | 4534.01 | #NAME? | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 31 | Part tarif été sans interv. | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #N/A | #N/A | #N/A | #N/A | #N/A | Part tarif été sans interv. (30.12-->Format non prévu) | 0 | 0 | 0 | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | 0 | 0 | 0 | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | 0 | 0 | 0 | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | 0 | 0 | 0 | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | ||||
| 32 | Consommation de gaz salle de gym. + collège 2021 | Consommation de gaz salle de gym. + collège 2020 | Consommation de gaz salle de gym. + collège 2019 | Consommation de gaz salle de gym. + collège 2018 | Consommation de gaz salle de gym. + collège 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 34 | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | ||||||||||||||||||||
| 35 | Dates de relevé | 44202.00 | 44230.00 | 44258.00 | 44286.00 | 44314.00 | 44349.00 | 44377.00 | 44405.00 | #N/A | #N/A | #N/A | #N/A | #N/A | Dates de relevé | 43838.00 | 43859.00 | 43887.00 | 43922.00 | 43950.00 | 43985.00 | 44013.00 | 44041.00 | 44076.00 | 44104.00 | 44139.00 | 44167.00 | 44202.00 | Dates de relevé | 43474.00 | 43495.00 | 43523.00 | 43558.00 | 43586.00 | 43614.00 | 43649.00 | 43677.00 | 43712.00 | 43740.00 | 43768.00 | 43796.00 | 43838.00 | Dates de relevé | 43103.00 | 43131.00 | 43159.00 | 43187.00 | 43222.00 | 43250.00 | 43278.00 | 43306.00 | 43341.00 | 43376.00 | 43404.00 | 43432.00 | 43474.00 | Dates de relevé | 42739.00 | 42767.00 | 42795.00 | 42823.00 | 42858.00 | 42886.00 | 42914.00 | 42949.00 | 42977.00 | 43012.00 | 43040.00 | 43068.00 | 43103.00 | |||||||||||||||
| 36 | Jours | 203.00 | 28.00 | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | #N/A | #N/A | #N/A | #N/A | #N/A | Jours | 364.00 | 21.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 35.00 | Jours | 364.00 | 21.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 28.00 | 42.00 | Jours | 371.00 | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | 28.00 | 35.00 | 35.00 | 28.00 | 28.00 | 42.00 | Jours | 364.00 | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | |||||||||||||||
| 37 | Température (Pully, °C) | 10.90 | 2.86 | 5.85 | 6.71 | 9.35 | 12.30 | 19.89 | 19.36 | #REF! | #REF! | #REF! | #REF! | #REF! | Température (Pully, °C) | 12.31 | 4.14 | 7.48 | 6.96 | 13.55 | 15.53 | 17.44 | 21.34 | 21.27 | 17.87 | 11.06 | 7.05 | 4.01 | Température (Pully, °C) | 11.77 | 1.80 | 4.28 | 8.28 | 10.09 | 11.65 | 19.69 | 22.20 | 20.33 | 16.74 | 13.34 | 7.21 | 5.60 | Température (Pully, °C) | 12.26 | 5.80 | 1.29 | 4.71 | 12.68 | 15.57 | 19.18 | 21.76 | 22.78 | 17.84 | 13.19 | 7.67 | 4.63 | Température (Pully, °C) | 11.61 | -0.85 | 5.66 | 8.80 | 10.71 | 15.51 | 21.13 | 20.74 | 21.02 | 15.00 | 12.45 | 6.33 | 2.87 | |||||||||||||||
| 38 | DJC [20/12] | 4335.63 | 2411.32 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | 344.47 | DJC [20/12] | 2786.00 | 2778.37 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | 231.53 | DJC [20/12] | 3375.62 | 3366.37 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | 280.53 | DJC [20/12] | 3096.39 | 3147.29 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | 262.27 | DJC [20/12] | 2712.53 | 2705.10 | 583.90 | 393.50 | 299.30 | 219.10 | 86.70 | 0 | 0 | 0 | 44.20 | 96.10 | 382.80 | 599.50 | ||||||||||
| 39 | & ÿ7 : | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | ||||||||||
| 40 | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | ||||||||||
| 41 | Jours de cours | 2012.13 | 1119.07 | 344.47 | 260.67 | 236.77 | 163.35 | 113.27 | 0 | 0.53 | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | 1637.10 | 1632.61 | 231.53 | 215.17 | 287.22 | 53.14 | 43.25 | 12.47 | 0 | 2.16 | 25.62 | 144.65 | 227.07 | 390.32 | Jours de cours | 1782.73 | 1777.85 | 280.53 | 304.77 | 240.92 | 149.82 | 103.59 | 11.04 | 0 | 0 | 8.78 | 54.05 | 222.57 | 401.76 | Jours de cours | 1789.73 | 1819.15 | 262.27 | 388.47 | 292.57 | 110.26 | 30.10 | 0.16 | 0 | 0 | 18.71 | 64.47 | 209.87 | 442.26 | Jours de cours | 1903.92 | 1898.70 | 448.47 | 266.07 | 178.27 | 157.19 | 52.79 | 1.73 | 0.06 | 3.03 | 37.17 | 76.32 | 247.37 | 430.22 | ||||||||||
| 42 | Selon relevés internes 2021 | (203 j) | Selon relevés internes 2020 | (364 j) | Selon relevés internes 2019 | (364 j) | Selon relevés internes 2018 | (371 j) | Selon relevés internes 2017 | (364 j) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 43 | Collège - bois | kWh PCI | 30844.16 | 388210.93 | 215909.09 | 60227.27 | 79545.45 | 68181.82 | 7954.55 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | kWh PCI | 20549.24 | 247268.36 | 246590.91 | 34090.91 | 45454.55 | 54545.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82954.55 | 29545.45 | Collège - bois | kWh PCI | 6723.48 | 80903.47 | 80681.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40909.09 | 39772.73 | Collège - bois | kWh PCI | 34627.56 | 408810.51 | 415530.68 | 79167.05 | 157954.55 | 76136.36 | 26136.36 | 0 | 0 | 0 | 0 | 6818.18 | 11363.64 | 40909.09 | 17045.45 | Collège - bois | kWh PCI | 39898.96 | 480102.85 | 478787.50 | 88636.36 | 60227.27 | 60227.27 | 26136.36 | 0 | 0 | 0 | 0 | 0 | 37500.00 | 92045.45 | 114014.77 |
| 44 | Collège - gaz | kWh PCI | 44419.32 | 559070.79 | 310935.26 | 109218.28 | 50328.10 | 44513.41 | 54261.01 | 52614.46 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | kWh PCI | 36905.55 | 444083.25 | 442866.58 | 78216.02 | 45520.16 | 52501.55 | 20426.68 | 0 | 0 | 0 | 0 | 0 | 65325.85 | 45341.39 | 135534.92 | Collège - gaz | kWh PCI | 45444.11 | 546827.44 | 545329.29 | 89779.53 | 100863.20 | 79599.13 | 45534.28 | 26227.25 | 0 | 0 | 0 | 0 | 24397.23 | 51494.80 | 127433.87 | Collège - gaz | kWh PCI | 22166.01 | 261690.41 | 265992.18 | 31946.28 | 13332.38 | 32601.77 | 1637.15 | 0 | 0 | 0 | 0 | 0 | 17481.70 | 39893.65 | 129099.24 | Collège - gaz | kWh PCI | 21029.37 | 253045.72 | 252352.44 | 83484.99 | 46432.82 | 6586.22 | 27323.39 | 16249.14 | 0 | 0 | 0 | 3396.61 | 4431.58 | 7000.21 | 57447.49 |
| 45 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 7071.56 | 85091.82 | 84858.69 | 24594.81 | 21574.56 | 16220.91 | 12814.90 | 4440.99 | 1223.15 | 1103.19 | 1117.30 | 1768.87 | 0 | 0 | 0 |
| 46 | Total | kWh PCI | 75263.48 | 947281.72 | 526844.35 | 169445.55 | 129873.55 | 112695.23 | 62215.56 | 52614.46 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | kWh PCI | 57454.79 | 691351.60 | 689457.49 | 112306.93 | 90974.71 | 107047.01 | 20426.68 | 0 | 0 | 0 | 0 | 0 | 65325.85 | 128295.94 | 165080.37 | Total | kWh PCI | 52167.59 | 627730.91 | 626011.10 | 89779.53 | 100863.20 | 79599.13 | 45534.28 | 26227.25 | 0 | 0 | 0 | 0 | 24397.23 | 92403.89 | 167206.60 | Total | kWh PCI | 56793.57 | 670500.92 | 681522.86 | 111113.33 | 171286.93 | 108738.13 | 27773.51 | 0 | 0 | 0 | 0 | 6818.18 | 28845.34 | 80802.74 | 146144.70 | Total | kWh PCI | 67999.89 | 818240.39 | 815998.64 | 196716.17 | 128234.66 | 83034.40 | 66274.65 | 20690.13 | 1223.15 | 1103.19 | 1117.30 | 5165.48 | 41931.58 | 99045.66 | 171462.26 |
| 47 | Collège - bois | Fr. HTVA | 0.070F/kWh PCI | 27333.28 | 15201.80 | 4240.50 | 5600.66 | 4800.57 | 560.07 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | Fr. HTVA | 0.070F/kWh PCI | 17409.75 | 17362.05 | 2400.28 | 3200.38 | 3840.45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5840.69 | 2080.25 | Collège - bois | Fr. HTVA | 0.070F/kWh PCI | 5696.28 | 5680.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2880.34 | 2800.33 | Collège - bois | Fr. HTVA | 0.070F/kWh PCI | 28783.67 | 29256.82 | 5574.02 | 11121.32 | 5360.63 | 1840.22 | 0 | 0 | 0 | 0 | 480.06 | 800.09 | 2880.34 | 1200.14 | Collège - bois | Fr. HTVA | 0.072F/kWh PCI | 34468.71 | 34374.28 | 6363.60 | 4323.98 | 4323.98 | 1876.45 | 0 | 0 | 0 | 0 | 0 | 2692.29 | 6608.35 | 8185.63 |
| 48 | Collège - gaz | Fr. HTVA | 0.090F/kWh PCI | 50117.59 | 27873.62 | 9790.81 | 4511.63 | 3990.38 | 4864.20 | 4716.59 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | Fr. HTVA | 0.090F/kWh PCI | 39809.60 | 39700.53 | 7011.63 | 4080.63 | 4706.47 | 1831.14 | 0 | 0 | 0 | 0 | 0 | 5856.10 | 4064.60 | 12149.95 | Collège - gaz | Fr. HTVA | 0.090F/kWh PCI | 49020.04 | 48885.74 | 8048.24 | 9041.83 | 7135.62 | 4081.89 | 2351.13 | 0 | 0 | 0 | 0 | 2187.08 | 4616.22 | 11423.74 | Collège - gaz | Fr. HTVA | 0.086F/kWh PCI | 22510.83 | 22880.88 | 2652.96 | 1107.18 | 2707.40 | 140.32 | 0 | 0 | 0 | 0 | 0 | 1525.57 | 3481.39 | 11266.06 | Collège - gaz | Fr. HTVA | 0.078F/kWh PCI | 19764.83 | 19710.68 | 6452.46 | 3588.74 | 509.04 | 2111.79 | 1255.88 | 0 | 0 | 0 | 262.52 | 355.81 | 562.04 | 4612.40 |
| 49 | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0.077F/kWh PCI | 6576.65 | 6558.63 | 1900.91 | 1667.47 | 1253.70 | 990.45 | 343.24 | 94.54 | 85.26 | 86.36 | 136.71 | 0 | 0 | 0 |
| 50 | Total | Fr. HTVA | 0.082F/kWh PCI | 77450.87 | 43075.42 | 14031.31 | 10112.30 | 8790.95 | 5424.26 | 4716.59 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 0.083F/kWh PCI | 57219.35 | 57062.58 | 9411.92 | 7281.01 | 8546.93 | 1831.14 | 0 | 0 | 0 | 0 | 0 | 5856.10 | 9905.30 | 14230.20 | Total | Fr. HTVA | 0.087F/kWh PCI | 54716.32 | 54566.41 | 8048.24 | 9041.83 | 7135.62 | 4081.89 | 2351.13 | 0 | 0 | 0 | 0 | 2187.08 | 7496.56 | 14224.07 | Total | Fr. HTVA | 0.077F/kWh PCI | 51294.50 | 52137.70 | 8226.98 | 12228.50 | 8068.03 | 1980.54 | 0 | 0 | 0 | 0 | 480.06 | 2325.66 | 6361.73 | 12466.20 | Total | Fr. HTVA | 0.074F/kWh PCI | 60810.19 | 60643.59 | 14716.97 | 9580.20 | 6086.72 | 4978.69 | 1599.12 | 94.54 | 85.26 | 86.36 | 399.23 | 3048.10 | 7170.39 | 12798.02 |
| 51 | Valeurs corrigées à 30 jours 2021 | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2019 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2018 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2017 | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||
| 52 | Collège - bois | kWh PCI | 0.42 | 231331.17 | 64529.22 | 85227.27 | 73051.95 | 8522.73 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | kWh PCI | 258360.39 | 48701.30 | 48701.30 | 46753.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88879.87 | 25324.68 | Collège - bois | kWh PCI | 72240.26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43831.17 | 28409.09 | Collège - bois | kWh PCI | 432062.09 | 84821.83 | 169237.01 | 81574.68 | 22402.60 | 0 | 0 | 0 | 0 | 5844.16 | 12175.32 | 43831.17 | 12175.32 | Collège - bois | kWh PCI | 482954.22 | 94967.53 | 64529.22 | 64529.22 | 22402.60 | 0 | 0 | 0 | 0 | 0 | 40178.57 | 98620.13 | 97726.95 | |||||||||
| 53 | Collège - gaz | kWh PCI | 0.58 | 321870.40 | 117019.59 | 53922.96 | 47692.94 | 58136.80 | 45098.11 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | kWh PCI | 448142.27 | 111737.17 | 48771.60 | 45001.33 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 48580.06 | 116172.79 | Collège - gaz | kWh PCI | 553776.44 | 128256.48 | 108067.71 | 68227.82 | 48786.72 | 28100.63 | 0 | 0 | 0 | 0 | 26139.89 | 55173.00 | 91024.19 | Collège - gaz | kWh PCI | 238533.93 | 34228.16 | 14284.70 | 34930.47 | 1403.27 | 0 | 0 | 0 | 0 | 0 | 18730.39 | 42743.20 | 92213.75 | Collège - gaz | kWh PCI | 251484.58 | 89448.21 | 49749.45 | 7056.66 | 23420.05 | 17409.79 | 0 | 0 | 0 | 2911.38 | 4748.12 | 7500.22 | 49240.70 | |||||||||
| 54 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 87558.54 | 26351.59 | 23115.60 | 17379.55 | 10984.20 | 4758.21 | 1310.52 | 945.59 | 1197.11 | 1516.17 | 0 | 0 | 0 | |||||||||
| 55 | Total | kWh PCI | 553201.57 | 181548.81 | 139150.24 | 120744.89 | 66659.53 | 45098.11 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | kWh PCI | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 626016.70 | 128256.48 | 108067.71 | 68227.82 | 48786.72 | 28100.63 | 0 | 0 | 0 | 0 | 26139.89 | 99004.17 | 119433.29 | Total | kWh PCI | 670596.02 | 119049.99 | 183521.71 | 116505.14 | 23805.86 | 0 | 0 | 0 | 0 | 5844.16 | 30905.72 | 86574.37 | 104389.07 | Total | kWh PCI | 821997.34 | 210767.33 | 137394.28 | 88965.43 | 56806.84 | 22167.99 | 1310.52 | 945.59 | 1197.11 | 4427.55 | 44926.70 | 106120.35 | 146967.65 | ||||||||||
| 56 | Collège - bois | Fr. HTVA | 0.36 | 16287.64 | 4543.39 | 6000.71 | 5143.47 | 600.07 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | Fr. HTVA | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Collège - bois | Fr. HTVA | 5086.32 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3086.08 | 2000.24 | Collège - bois | Fr. HTVA | 30420.77 | 5972.16 | 11915.70 | 5743.54 | 1577.33 | 0 | 0 | 0 | 0 | 411.48 | 857.24 | 3086.08 | 857.24 | Collège - bois | Fr. HTVA | 34673.43 | 6818.14 | 4632.84 | 4632.84 | 1608.38 | 0 | 0 | 0 | 0 | 0 | 2884.60 | 7080.38 | 7016.25 | |||||||||
| 57 | Collège - gaz | Fr. HTVA | 0.64 | 28853.89 | 10490.16 | 4833.89 | 4275.41 | 5211.64 | 4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | Fr. HTVA | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Collège - gaz | Fr. HTVA | 49642.98 | 11497.48 | 9687.67 | 6116.25 | 4373.46 | 2519.07 | 0 | 0 | 0 | 0 | 2343.30 | 4945.95 | 8159.81 | Collège - gaz | Fr. HTVA | 20461.56 | 2842.46 | 1186.26 | 2900.78 | 120.28 | 0 | 0 | 0 | 0 | 0 | 1634.54 | 3730.06 | 8047.19 | Collège - gaz | Fr. HTVA | 19621.43 | 6913.35 | 3845.08 | 545.40 | 1810.11 | 1345.58 | 0 | 0 | 0 | 225.02 | 381.22 | 602.18 | 3953.48 | |||||||||
| 58 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 6767.30 | 2036.68 | 1786.58 | 1343.25 | 848.96 | 367.76 | 101.29 | 73.08 | 92.52 | 117.18 | 0 | 0 | 0 | |||||||||
| 59 | Total | Fr. HTVA | 45141.54 | 15033.55 | 10834.60 | 9418.87 | 5811.71 | 4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 54729.30 | 11497.48 | 9687.67 | 6116.25 | 4373.46 | 2519.07 | 0 | 0 | 0 | 0 | 2343.30 | 8032.03 | 10160.05 | Total | Fr. HTVA | 50882.33 | 8814.62 | 13101.96 | 8644.32 | 1697.61 | 0 | 0 | 0 | 0 | 411.48 | 2491.78 | 6816.14 | 8904.43 | Total | Fr. HTVA | 61062.16 | 15768.18 | 10264.50 | 6521.49 | 4267.45 | 1713.34 | 101.29 | 73.08 | 92.52 | 342.20 | 3265.82 | 7682.56 | 10969.73 | ||||||||||
| 60 | Valeurs corrigées à 30 jours 2020® | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||
| 61 | Collège - bois | kWh PCI | 0.39 | 241099.42 | 144155.84 | 48701.30 | 48701.30 | 46753.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88879.87 | 25324.68 | Collège - bois | kWh PCI | 247268.36 | 258360.39 | 48701.30 | 48701.30 | 46753.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88879.87 | 25324.68 | Total | kWh PCI | 247268.36 | 258360.39 | 48701.30 | 48701.30 | 46753.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88879.87 | 25324.68 | Total | kWh PCI | 247268.36 | 258360.39 | 48701.30 | 48701.30 | 46753.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88879.87 | 25324.68 | Total | kWh PCI | 247268.36 | 258360.39 | 48701.30 | 48701.30 | 46753.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88879.87 | 25324.68 | ||||
| 62 | Collège - gaz | kWh PCI | 0.61 | 353608.43 | 227395.83 | 111737.17 | 48771.60 | 45001.33 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 48580.06 | 116172.79 | Collège - gaz | kWh PCI | 444083.25 | 448142.27 | 111737.17 | 48771.60 | 45001.33 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 48580.06 | 116172.79 | Collège - bois | Fr. HTVA | 444083.25 | 448142.27 | 111737.17 | 48771.60 | 45001.33 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 48580.06 | 116172.79 | Collège - bois | Fr. HTVA | 444083.25 | 448142.27 | 111737.17 | 48771.60 | 45001.33 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 48580.06 | 116172.79 | Collège - bois | Fr. HTVA | 444083.25 | 448142.27 | 111737.17 | 48771.60 | 45001.33 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 48580.06 | 116172.79 | ||||
| 63 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| 64 | Total | kWh PCI | 594707.85 | 371551.68 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | Total | kWh PCI | 691351.60 | 706502.66 | 160438.47 | 97472.90 | 91754.58 | 21885.73 | 0 | 0 | 0 | 0 | 0 | 55993.59 | 137459.93 | 141497.46 | |||||
| 65 | Collège - bois | Fr. HTVA | 0.33 | 16975.41 | 10149.77 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Collège - bois | Fr. HTVA | 17409.75 | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Total | Fr. HTVA | 17409.75 | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Total | Fr. HTVA | 17409.75 | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Total | Fr. HTVA | 17409.75 | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | ||||
| 66 | Collège - gaz | Fr. HTVA | 0.67 | 31699.03 | 20384.77 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Collège - gaz | Fr. HTVA | 39809.60 | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Valeurs corrigées à 30 jours 2020® | 0 | 39809.60 | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Valeurs corrigées à 30 jours 2020® | 0 | 39809.60 | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Valeurs corrigées à 30 jours 2020® | 0 | 39809.60 | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | ||||
| 67 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| 68 | Total | Fr. HTVA | 48674.44 | 30534.55 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | Total | Fr. HTVA | 57219.35 | 58364.19 | 13445.59 | 7801.08 | 7325.94 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 10612.82 | 12197.31 | |||||
| 69 | Différences 2021 ÷ 2020® (Val. corr. à 30 j.) | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2020 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2019 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2018 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2017 ÷ 2020® (Val. corr. à 30 j.) | (360 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||
| 70 | Collège - bois | kWh PCI | 147111.51 | 87175.32 | 15827.92 | 36525.97 | 26298.70 | 8522.73 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - bois | kWh PCI | -166364.89 | -186120.13 | -48701.30 | -48701.30 | -46753.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -45048.70 | 3084.42 | Collège - bois | kWh PCI | 161542.15 | 173701.70 | 36120.54 | 120535.71 | 34821.43 | 22402.60 | 0 | 0 | 0 | 0 | 5844.16 | 12175.32 | -45048.70 | -13149.35 | Collège - bois | kWh PCI | 232834.49 | 224593.83 | 46266.23 | 15827.92 | 17775.97 | 22402.60 | 0 | 0 | 0 | 0 | 0 | 40178.57 | 9740.26 | 72402.27 | |||||
| 71 | Collège - gaz | kWh PCI | 205462.36 | 94474.57 | 5282.41 | 5151.36 | 2691.61 | 36251.07 | 45098.11 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - gaz | kWh PCI | 102744.20 | 105634.17 | 16519.31 | 59296.11 | 23226.49 | 26901.00 | 28100.63 | 0 | 0 | 0 | 0 | -29853.70 | 6592.94 | -25148.59 | Collège - gaz | kWh PCI | -182392.83 | -209608.35 | -77509.01 | -34486.91 | -10070.86 | -20482.46 | 0 | 0 | 0 | 0 | 0 | -37263.20 | -5836.87 | -23959.04 | Collège - gaz | kWh PCI | -191037.53 | -196657.69 | -22288.97 | 977.85 | -37944.67 | 1534.32 | 17409.79 | 0 | 0 | 0 | 2911.38 | -51245.47 | -41079.84 | -66932.08 | |||||
| 72 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | kWh PCI | 85091.82 | 87558.54 | 26351.59 | 23115.60 | 17379.55 | 10984.20 | 4758.21 | 1310.52 | 945.59 | 1197.11 | 1516.17 | 0 | 0 | 0 | |||||
| 73 | Total | kWh PCI | 352573.87 | 181649.89 | 21110.34 | 41677.34 | 28990.31 | 44773.80 | 45098.11 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | kWh PCI | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | kWh PCI | -63620.69 | -80485.96 | -32181.99 | 10594.81 | -23526.75 | 26901.00 | 28100.63 | 0 | 0 | 0 | 0 | -29853.70 | -38455.76 | -22064.18 | Total | kWh PCI | -20850.68 | -35906.64 | -41388.48 | 86048.81 | 24750.57 | 1920.14 | 0 | 0 | 0 | 0 | 5844.16 | -25087.87 | -50885.57 | -37108.39 | Total | kWh PCI | 126888.79 | 115494.68 | 50328.86 | 39921.38 | -2789.15 | 34921.11 | 22167.99 | 1310.52 | 945.59 | 1197.11 | 4427.55 | -11066.89 | -31339.58 | 5470.19 | |||||
| 74 | Collège - bois | Fr. HTVA | 10357.88 | 6137.87 | 1114.42 | 2571.73 | 1851.65 | 600.07 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - bois | Fr. HTVA | -11713.47 | -13104.41 | -3428.98 | -3428.98 | -3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3171.80 | 217.17 | Collège - bois | Fr. HTVA | 11373.91 | 12230.05 | 2543.19 | 8486.72 | 2451.72 | 1577.33 | 0 | 0 | 0 | 0 | 411.48 | 857.24 | -3171.80 | -925.82 | Collège - bois | Fr. HTVA | 17058.96 | 16482.70 | 3389.16 | 1203.86 | 1341.02 | 1608.38 | 0 | 0 | 0 | 0 | 0 | 2884.60 | 822.49 | 5233.18 | |||||
| 75 | Collège - gaz | Fr. HTVA | 18418.56 | 8469.12 | 473.54 | 461.79 | 241.29 | 3249.71 | 4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | 9210.45 | 9469.52 | 1480.86 | 5315.57 | 2082.13 | 2411.52 | 2519.07 | 0 | 0 | 0 | 0 | -2676.22 | 591.02 | -2254.43 | Collège - gaz | Fr. HTVA | -17298.76 | -19711.90 | -7174.16 | -3185.84 | -1133.34 | -1841.66 | 0 | 0 | 0 | 0 | 0 | -3384.98 | -624.88 | -2367.06 | Collège - gaz | Fr. HTVA | -20044.77 | -20552.03 | -3103.26 | -527.02 | -3488.72 | -151.82 | 1345.58 | 0 | 0 | 0 | 225.02 | -4638.29 | -3752.75 | -6460.76 | |||||
| 76 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 6576.65 | 6767.30 | 2036.68 | 1786.58 | 1343.25 | 848.96 | 367.76 | 101.29 | 73.08 | 92.52 | 117.18 | 0 | 0 | 0 | |||||
| 77 | Total | Fr. HTVA | 28776.44 | 14606.99 | 1587.96 | 3033.52 | 2092.94 | 3849.78 | 4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | Fr. HTVA | -2503.03 | -3634.89 | -1948.11 | 1886.59 | -1209.69 | 2411.52 | 2519.07 | 0 | 0 | 0 | 0 | -2676.22 | -2580.78 | -2037.26 | Total | Fr. HTVA | -5924.85 | -7481.86 | -4630.97 | 5300.88 | 1318.38 | -264.33 | 0 | 0 | 0 | 0 | 411.48 | -2527.73 | -3796.68 | -3292.88 | Total | Fr. HTVA | 3590.85 | 2697.97 | 2322.58 | 2463.42 | -804.45 | 2305.51 | 1713.34 | 101.29 | 73.08 | 92.52 | 342.20 | -1753.69 | -2930.26 | -1227.58 | |||||
| 78 | Coûts 2021 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2020 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2019 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2018 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2017 base 2020® (été : F/kWh PCI; hiver : 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 79 | Collège - bois | Fr. HTVA | 18249.59 | 10149.77 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Collège - bois | Fr. HTVA | 18240.70 | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Collège - bois | Fr. HTVA | 18240.70 | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Collège - bois | Fr. HTVA | 17896.53 | 18190.72 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6257.88 | 1783.07 | Collège - bois | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||
| 80 | Collège - gaz | Fr. HTVA | 36652.42 | 20384.77 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Collège - gaz | Fr. HTVA | 40283.83 | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Collège - gaz | Fr. HTVA | 40283.83 | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Collège - gaz | Fr. HTVA | 39523.76 | 40173.47 | 10016.62 | 4372.10 | 4034.12 | 1961.93 | 0 | 0 | 0 | 0 | 0 | 5019.51 | 4354.93 | 10414.24 | Collège - gaz | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||
| 81 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||
| 82 | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies brutes (Val. corr. à 30 j.; 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 83 | Collège - bois | Fr. HTVA | -0.60 | -11036.07 | -6137.87 | -1114.42 | -2571.73 | -1851.65 | -600.07 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - bois | Fr. HTVA | 0.72 | 13140.41 | 13104.41 | 3428.98 | 3428.98 | 3291.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3171.80 | -217.17 | Collège - bois | Fr. HTVA | -0.67 | -12032.26 | -12230.05 | -2543.19 | -8486.72 | -2451.72 | -1577.33 | 0 | 0 | 0 | 0 | -411.48 | -857.24 | 3171.80 | 925.82 | Collège - bois | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 84 | Collège - gaz | Fr. HTVA | -0.42 | -15227.73 | -8469.12 | -473.54 | -461.79 | -241.29 | -3249.71 | -4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | -0.24 | -9495.53 | -9469.52 | -1480.86 | -5315.57 | -2082.13 | -2411.52 | -2519.07 | 0 | 0 | 0 | 0 | 2676.22 | -591.02 | 2254.43 | Collège - gaz | Fr. HTVA | 0.47 | 18486.34 | 18790.22 | 6948.25 | 3091.56 | 902.80 | 1836.14 | 0 | 0 | 0 | 0 | 0 | 3340.44 | 523.24 | 2147.79 | Collège - gaz | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 85 | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #DIV/0! | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 86 | Total | Fr. HTVA | -0.27 | -26263.80 | -14606.99 | -1587.96 | -3033.52 | -2092.94 | -3849.78 | -4042.79 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | Fr. HTVA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Total | Fr. HTVA | 0.06 | 3644.88 | 3634.89 | 1948.11 | -1886.59 | 1209.69 | -2411.52 | -2519.07 | 0 | 0 | 0 | 0 | 2676.22 | 2580.78 | 2037.26 | Total | Fr. HTVA | 0.11 | 6454.08 | 6560.18 | 4405.07 | -5395.16 | -1548.92 | 258.81 | 0 | 0 | 0 | 0 | -411.48 | 2483.19 | 3695.05 | 3073.62 | Total | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 87 | 2021 base 2020® | (203 j) | 2020 base 2020® | (364 j) | 2019 base 2020® | (364 j) | 2018 base 2020® | (371 j) | 2017 base 2020® | (364 j) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 88 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 852674.29 | 474227.07 | 152710.02 | 115310.61 | 102121.04 | 71950.05 | 43014.18 | -9096.94 | -1781.89 | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 681498.66 | 679631.54 | 101932.24 | 93938.30 | 123541.24 | 20183.49 | 10122.49 | -1668.76 | -2029.31 | -3680.01 | 3328.49 | 60502.66 | 97564.75 | 175895.96 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 747936.82 | 745887.67 | 124948.58 | 135240.02 | 102578.44 | 65203.60 | 39563.46 | -5005.82 | -2029.31 | -4696.19 | -4580.03 | 20216.88 | 95451.00 | 178997.04 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 751834.65 | 764193.58 | 114884.23 | 175340.98 | 128331.49 | 44738.26 | 6218.25 | -9020.20 | -3992.54 | -2732.96 | -2191.46 | 25111.26 | 89485.54 | 198020.74 | Collège - bois + Collège - gaz + Gym. - gaz + Taxes | kWh PCI | 2434826.56 | 2428155.80 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | 202346.32 | |||||
| 89 | Collège - bois prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 54278.84 | 70625.89 | 61784.32 | 9199.15 | 0 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - bois prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 30941.66 | 46935.27 | 62950.04 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 63084.14 | 31481.19 | Collège - bois prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 42258.11 | 42577.27 | Collège - bois prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 81853.77 | 161693.05 | 89855.26 | 42101.11 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -2191.46 | 9892.59 | 45305.05 | 23095.97 | Collège - bois prop. ® | kWh PCI | 918848.96 | 916331.57 | 91173.19 | 95034.89 | 146767.69 | 79798.19 | 0 | 0 | 0 | 0 | 0 | 180961.14 | 188045.17 | 134551.29 | |||||
| 90 | Collège - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 98431.18 | 44684.72 | 40336.72 | 62750.91 | 43014.18 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 70990.58 | 47003.03 | 60591.20 | 20183.49 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 60502.66 | 34480.61 | 144414.77 | Collège - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 124948.58 | 135240.02 | 102578.44 | 65203.60 | 39563.46 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 20216.88 | 53192.89 | 136419.77 | Collège - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 33030.46 | 13647.94 | 38476.23 | 2637.15 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 15218.66 | 44180.49 | 174924.77 | Collège - gaz prop. ® | kWh PCI | 655861.78 | 654064.89 | 85874.39 | 73268.11 | 16049.93 | 83422.35 | 158914.09 | 0 | 0 | 0 | 133054.68 | 21385.18 | 14301.14 | 67795.02 | |||||
| 91 | Gym. - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Gym. - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Gym. - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Gym. - gaz prop. ® | kWh PCI | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | Gym. - gaz prop. ® | kWh PCI | 860115.82 | 857759.34 | 25298.73 | 34043.32 | 39528.69 | 39125.77 | 43432.23 | 202346.32 | 202346.32 | 202346.32 | 69291.64 | 0 | 0 | 0 | |||||
| 92 | Différences | kWh PCI | 0.11 | 94607.43 | 52617.28 | 16735.54 | 14562.94 | 10574.19 | -9734.49 | 9600.28 | 9096.94 | 1781.89 | #N/A | #N/A | #N/A | #N/A | #N/A | Différences | kWh PCI | 0.01 | 9852.94 | 9825.95 | 10374.69 | -2963.59 | -16494.24 | 243.19 | -10122.49 | 1668.76 | 2029.31 | 3680.01 | -3328.49 | 4823.19 | 30731.19 | -10815.59 | Différences | kWh PCI | -0.16 | -120205.90 | -119876.57 | -35169.05 | -34376.83 | -22979.32 | -19669.33 | -13336.21 | 5005.82 | 2029.31 | 4696.19 | 4580.03 | 4180.35 | -3047.11 | -11790.43 | Différences | kWh PCI | -0.11 | -81333.73 | -82670.72 | -3770.90 | -4054.05 | -19593.35 | -16964.75 | -6218.25 | 9020.20 | 3992.54 | 2732.96 | 9009.64 | 3734.08 | -8682.80 | -51876.05 | Différences | kWh PCI | -0.66 | -1616586.17 | -1612157.16 | -5630.15 | -74111.66 | -119311.92 | -136071.67 | -181656.19 | -201123.16 | -201243.13 | -201229.01 | -197180.84 | -160414.73 | -103300.66 | -30884.05 |
| 93 | Diff. Collège - bois | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 5948.43 | 8919.57 | 6397.50 | -1244.60 | 0 | #DIV/0! | #DIV/0! | #N/A | #N/A | #N/A | #N/A | #N/A | Diff. Collège - bois | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 3149.25 | -1480.73 | -8404.59 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 19870.40 | -1935.73 | Diff. Collège - bois | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | -1349.02 | -2804.54 | Diff. Collège - bois | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | -2686.73 | -3738.50 | -13718.89 | -15964.74 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 9009.64 | 1471.04 | -4395.96 | -6050.52 | Diff. Collège - bois | kWh PCI | -0.48 | -438746.11 | -437544.07 | -2536.83 | -34807.62 | -86540.42 | -53661.83 | 0 | 0 | 0 | 0 | 0 | -143461.14 | -95999.72 | -20536.52 |
| 94 | Diff. Collège - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 10787.10 | 5643.38 | 4176.69 | -8489.89 | 9600.28 | #DIV/0! | #DIV/0! | #N/A | #N/A | #N/A | #N/A | #N/A | Diff. Collège - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 7225.44 | -1482.86 | -8089.65 | 243.19 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 4823.19 | 10860.79 | -8879.86 | Diff. Collège - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | -35169.05 | -34376.83 | -22979.32 | -19669.33 | -13336.21 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 4180.35 | -1698.09 | -8985.89 | Diff. Collège - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | -1084.17 | -315.55 | -5874.46 | -1000.01 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 2263.04 | -4286.84 | -45825.53 | Diff. Collège - gaz | kWh PCI | -0.61 | -402816.06 | -401712.45 | -2389.40 | -26835.28 | -9463.72 | -56098.96 | -142664.95 | 0 | 0 | 0 | -129658.07 | -16953.60 | -7300.94 | -10347.53 |
| 95 | Diff. Gym. - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #N/A | #N/A | #N/A | #N/A | #N/A | Diff. Gym. - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Diff. Gym. - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Diff. Gym. - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | Diff. Gym. - gaz | kWh PCI | -0.90 | -775023.99 | -772900.64 | -703.92 | -12468.76 | -23307.78 | -26310.88 | -38991.23 | -201123.16 | -201243.13 | -201229.01 | -67522.77 | 0 | 0 | 0 |
| 96 | Coûts 2021 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2020 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2019 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2018 base 2020® (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Coûts 2017 base 2020® (été : F/kWh PCI; hiver : 0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 97 | Collège - bois | Fr. HTVA | #DIV/0! | #DIV/0! | 3821.68 | 4972.65 | 4350.13 | 647.70 | 0 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - bois | Fr. HTVA | #DIV/0! | #DIV/0! | 2178.55 | 3304.63 | 4432.21 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 4441.65 | 2216.54 | Collège - bois | Fr. HTVA | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 2975.32 | 2997.79 | Collège - bois | Fr. HTVA | #DIV/0! | #DIV/0! | 5763.19 | 11384.54 | 6326.56 | 2964.27 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -154.30 | 696.52 | 3189.85 | 1626.15 | Collège - bois | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||
| 98 | Collège - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 8823.81 | 4005.74 | 3615.96 | 5625.27 | 3855.98 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 6363.91 | 4213.56 | 5431.66 | 1809.34 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 5423.73 | 3090.99 | 12945.98 | Collège - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 11200.95 | 12123.52 | 9195.59 | 5845.14 | 3546.64 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 1812.33 | 4768.45 | 12229.27 | Collège - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 2961.00 | 1223.46 | 3449.18 | 236.41 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 1364.27 | 3960.54 | 15681.03 | Collège - gaz | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||
| 99 | Gym. - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Gym. - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | Gym. - gaz | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||
| 100 | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | Economies estimées (0.070F/kWh PCI Collège - bois - 0.090F/kWh PCI Collège - gaz - 0.000F/kWh PCI Gym. - gaz) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 101 | Collège - bois | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | -418.82 | -628.01 | -450.44 | 87.63 | 0 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - bois | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | -221.73 | 104.26 | 591.75 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | -1399.04 | 136.29 | Total | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 94.98 | 197.46 | Total | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 189.17 | 263.22 | 965.92 | 1124.05 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -634.35 | -103.57 | 309.51 | 426.01 | Total | kWh PCI | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 102 | Collège - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | -967.00 | -505.90 | -374.42 | 761.07 | -860.61 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Collège - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | -647.72 | 132.93 | 725.19 | -21.80 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -432.37 | -973.61 | 796.03 | Collège - bois | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 3152.71 | 3081.69 | 2059.97 | 1763.25 | 1195.52 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -374.75 | 152.22 | 805.54 | Collège - bois | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 97.19 | 28.29 | 526.61 | 89.65 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | -202.87 | 384.29 | 4108.00 | Collège - bois | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 103 | Gym. - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Gym. - gaz | kWh PCI | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | 0 | 0 | 0 | 0 | Collège - gaz | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 104 | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | -1385.82 | -1133.91 | -824.85 | 848.70 | -860.61 | #DIV/0! | #DIV/0! | #REF! | #REF! | #REF! | #REF! | #REF! | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | -869.45 | 237.19 | 1316.95 | -21.80 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -432.37 | -2372.65 | 932.32 | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 3152.71 | 3081.69 | 2059.97 | 1763.25 | 1195.52 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -374.75 | 247.21 | 1003.00 | Total | Fr. HTVA | #DIV/0! | #DIV/0! | #DIV/0! | 286.36 | 291.51 | 1492.54 | 1213.70 | #DIV/0! | #DIV/0! | #DIV/0! | #DIV/0! | -634.35 | -306.44 | 693.80 | 4534.01 | #NAME? | Fr. HTVA | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! |
| 106 | Part tarif été sans interv. | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #N/A | #N/A | #N/A | #N/A | #N/A | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||||||||||||
| 109 | Prix Moyens | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 110 | Collège - bois | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - bois | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | Collège - bois | 0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | Collège - bois | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | 0.07 | Collège - bois | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0.07 | 0.07 | |||||||||||||||
| 111 | Collège - gaz | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Collège - gaz | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | Collège - gaz | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | Collège - gaz | 0.09 | 0.08 | 0.08 | 0.08 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | Collège - gaz | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | 0.08 | 0.08 | 0.08 | 0.08 | |||||||||||||||
| 112 | Gym. - gaz | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Gym. - gaz | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | Gym. - gaz | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0 | 0 | 0 | |||||||||||||||
| 113 | Total | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0.09 | 0 | 0 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | 0.08 | 0.08 | 0.08 | 0.08 | 0.09 | 0 | 0 | 0 | 0 | 0 | 0.09 | 0.08 | 0.09 | Total | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0 | 0 | 0 | 0 | 0.09 | 0.08 | 0.09 | Total | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0 | 0 | 0 | 0 | 0.07 | 0.08 | 0.08 | 0.09 | Total | 0.07 | 0.07 | 0.07 | 0.07 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.08 | 0.07 | 0.07 | 0.07 |