| Z (0) | A (1) | B (2) | C (3) | D (4) | E (5) | F (6) | G (7) | H (8) | I (9) | J (10) | K (11) | L (12) | M (13) | N (14) | O (15) | P (16) | Q (17) | R (18) | S (19) | T (20) | U (21) | V (22) | W (23) | X (24) | Y (25) | Z (26) | AA (27) | AB (28) | AC (29) | AD (30) | AE (31) | AF (32) | AG (33) | AH (34) | AI (35) | AJ (36) | AK (37) | AL (38) | AM (39) | AN (40) | AO (41) | AP (42) | AQ (43) | AR (44) | AS (45) | AT (46) | AU (47) | AV (48) | AW (49) | AX (50) | AY (51) | AZ (52) | BA (53) | BB (54) | BC (55) | BD (56) | BE (57) | BF (58) | BG (59) | BH (60) | BI (61) | BJ (62) | BK (63) | BL (64) | BM (65) | BN (66) | BO (67) | BP (68) | BQ (69) | BR (70) | BS (71) | BT (72) | BU (73) | BV (74) | BW (75) | BX (76) | BY (77) | BZ (78) | CA (79) | CB (80) | CC (81) | CD (82) | CE (83) | CF (84) | CG (85) |
| 1 | Consommation d'eau 2021 | Consommation d'eau 2020 | Consommation d'eau 2019 | Consommation d'eau 2018 | Consommation d'eau 2017 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 2 | Moyennes | Corr. à 365 j. | Totaux | Détail | Détail | Détail | Détail | Détail | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 3 | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | Mois | Jan | Fév | Mar | Avr | Mai | Jun | Jul | Aoû | Sep | Oct | Nov | Déc | ||||||||||||||||||||
| 4 | Dates de relevé | 44202.00 | 44230.00 | 44258.00 | 44286.00 | 44314.00 | 44349.00 | 44377.00 | 44405.00 | #N/A | #N/A | #N/A | #N/A | #N/A | Dates de relevé | 43859.00 | 43887.00 | 43922.00 | 43950.00 | 43985.00 | 44013.00 | 44041.00 | 44076.00 | 44104.00 | 44139.00 | 44167.00 | 44202.00 | Dates de relevé | 43495.00 | 43523.00 | 43558.00 | 43586.00 | 43614.00 | 43649.00 | 43677.00 | 43712.00 | 43740.00 | 43768.00 | 43796.00 | 43838.00 | Dates de relevé | 43131.00 | 43159.00 | 43187.00 | 43222.00 | 43250.00 | 43278.00 | 43306.00 | 43341.00 | 43376.00 | 43404.00 | 43432.00 | 43474.00 | Dates de relevé | 42767.00 | 42795.00 | 42823.00 | 42858.00 | 42886.00 | 42914.00 | 42949.00 | 42977.00 | 43012.00 | 43040.00 | 43068.00 | 43103.00 | |||||||||||||||||||
| 5 | Jours | 203.00 | 28.00 | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | #N/A | #N/A | #N/A | #N/A | #N/A | Jours | 21.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 35.00 | Jours | 21.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 28.00 | 42.00 | Jours | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | 28.00 | 35.00 | 35.00 | 28.00 | 28.00 | 42.00 | Jours | 28.00 | 28.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | 28.00 | 35.00 | 28.00 | 28.00 | 35.00 | |||||||||||||||||||
| 6 | Température (Pully, °C) | 10.90 | 2.86 | 5.85 | 6.71 | 9.35 | 12.30 | 19.89 | 19.36 | #REF! | #REF! | #REF! | #REF! | #REF! | Température (Pully, °C) | 4.14 | 7.48 | 6.96 | 13.55 | 15.53 | 17.44 | 21.34 | 21.27 | 17.87 | 11.06 | 7.05 | 4.01 | Température (Pully, °C) | 1.80 | 4.28 | 8.28 | 10.09 | 11.65 | 19.69 | 22.20 | 20.33 | 16.74 | 13.34 | 7.21 | 5.60 | Température (Pully, °C) | 5.80 | 1.29 | 4.71 | 12.68 | 15.57 | 19.18 | 21.76 | 22.78 | 17.84 | 13.19 | 7.67 | 4.63 | Température (Pully, °C) | -0.85 | 5.66 | 8.80 | 10.71 | 15.51 | 21.13 | 20.74 | 21.02 | 15.00 | 12.45 | 6.33 | 2.87 | |||||||||||||||||||
| 7 | DJC [20/12] | 6157.81 | 3424.75 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | 489.25 | DJC [20/12] | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | 340.11 | DJC [20/12] | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | 389.11 | DJC [20/12] | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | 407.05 | DJC [20/12] | 583.90 | 393.50 | 299.30 | 219.10 | 86.70 | 0 | 0 | 0 | 44.20 | 96.10 | 382.80 | 599.50 | ||||||||||||||||||
| 8 | Ā܀ 㟿ᤀ | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | ||||||||||||||||||
| 9 | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | #REF! | ||||||||||||||||||
| 10 | Jours de cours | 3425.05 | 1904.89 | 489.25 | 405.45 | 381.55 | 307.65 | 281.19 | 12.45 | 27.35 | #REF! | #REF! | #REF! | #REF! | #REF! | Jours de cours | 340.11 | 359.95 | 468.19 | 190.05 | 168.29 | 80.95 | -28.25 | -32.91 | 69.05 | 324.49 | 371.85 | 571.29 | Jours de cours | 389.11 | 449.55 | 421.89 | 286.95 | 243.05 | 22.59 | -52.15 | 0.09 | 100.55 | 195.85 | 367.35 | 618.93 | Jours de cours | 407.05 | 533.25 | 437.35 | 267.79 | 133.45 | 32.45 | -39.85 | -85.71 | 87.29 | 199.95 | 354.65 | 659.43 | Jours de cours | 593.25 | 410.85 | 323.05 | 336.79 | 135.15 | -22.35 | -14.21 | -19.15 | 186.79 | 220.65 | 392.15 | 611.19 | ||||||||||||||||||
| 11 | Selon relevés internes 2021 | (203 j) | Selon relevés internes 2020 | Selon relevés internes 2019 | Selon relevés internes 2018 | Selon relevés internes 2017 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 12 | eau bât. Joran | m³ | 52.71 | 663.47 | 369.00 | 62.00 | 54.00 | 69.00 | 36.00 | 68.00 | 54.00 | 26.00 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 45.00 | 48.00 | 54.00 | 17.00 | 50.00 | 66.00 | 28.67 | 40.33 | 63.00 | 55.00 | 63.00 | 55.00 | eau bât. Joran | 48.00 | 61.00 | 79.00 | 46.50 | 65.50 | 67.00 | 24.00 | 33.00 | 58.00 | 34.00 | 56.00 | 65.00 | eau bât. Joran | 52.33 | 52.00 | 64.00 | 57.00 | 59.00 | 65.00 | 30.00 | 17.00 | 102.00 | 39.00 | 61.00 | 72.00 | eau bât. Joran | 53.00 | 50.00 | 61.00 | 53.00 | 61.00 | 59.00 | 31.00 | 32.00 | 73.00 | 42.00 | 61.00 | 58.67 | ||||||||||||||||
| 13 | eau bât. Joran | Fr. HTVA | 1.920F/m³ | 1273.87 | 708.48 | 119.04 | 103.68 | 132.48 | 69.12 | 130.56 | 103.68 | 49.92 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 86.40 | 92.16 | 103.68 | 32.64 | 96.00 | 126.72 | 55.04 | 77.44 | 120.96 | 105.60 | 120.96 | 105.60 | eau bât. Joran | 92.16 | 117.12 | 151.68 | 89.28 | 125.76 | 128.64 | 46.08 | 63.36 | 111.36 | 65.28 | 107.52 | 124.80 | eau bât. Joran | 100.48 | 99.84 | 122.88 | 109.44 | 113.28 | 124.80 | 57.60 | 32.64 | 195.84 | 74.88 | 117.12 | 138.24 | eau bât. Joran | 101.76 | 96.00 | 117.12 | 101.76 | 117.12 | 113.28 | 59.52 | 61.44 | 140.16 | 80.64 | 117.12 | 112.64 | ||||||||||||||||
| 14 | Total | Fr. HTVA | 6.918F/m³ | 8812.33 | 4901.10 | 753.31 | 703.45 | 761.07 | 613.62 | 797.54 | 693.47 | 578.64 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | 712.14 | 740.66 | 731.21 | 530.84 | 695.48 | 754.45 | 588.49 | 634.91 | 748.86 | 753.67 | 769.87 | 711.58 | Total | 673.68 | 727.44 | 823.44 | 655.44 | 739.92 | 740.88 | 546.96 | 603.62 | 795.80 | 646.57 | 796.21 | 817.81 | Total | 698.64 | 685.20 | 792.72 | 723.60 | 704.40 | 719.76 | 585.36 | 523.92 | 856.08 | 627.60 | 750.48 | 781.20 | Total | 714.00 | 712.08 | 781.20 | 715.92 | 725.52 | 721.68 | 573.84 | 666.00 | 783.12 | 635.28 | 746.64 | 729.36 | ||||||||||||||||
| 15 | Valeurs corrigées à 30 jours 2021 | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020 | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2019 | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2018 | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2017 | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||||||
| 16 | eau bât. Joran | m³ | 380.79 | 66.43 | 57.86 | 73.93 | 38.57 | 58.29 | 57.86 | 27.86 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 68.57 | 65.36 | 67.71 | 49.82 | 70.18 | 57.43 | 25.71 | 28.29 | 62.14 | 36.43 | 60.00 | 46.43 | eau bât. Joran | 56.07 | 55.71 | 68.57 | 48.86 | 63.21 | 69.64 | 32.14 | 14.57 | 87.43 | 41.79 | 65.36 | 51.43 | eau bât. Joran | 56.79 | 53.57 | 65.36 | 45.43 | 65.36 | 63.21 | 26.57 | 34.29 | 62.57 | 45.00 | 65.36 | 50.29 | ||||||||||||||||||
| 17 | eau bât. Joran | Fr. HTVA | 731.11 | 127.54 | 111.09 | 141.94 | 74.06 | 111.91 | 111.09 | 53.49 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 123.43 | 98.74 | 88.87 | 34.97 | 82.29 | 135.77 | 58.97 | 66.38 | 129.60 | 90.51 | 129.60 | 90.51 | eau bât. Joran | 131.66 | 125.49 | 130.01 | 95.66 | 134.74 | 110.26 | 49.37 | 54.31 | 119.31 | 69.94 | 115.20 | 89.14 | eau bât. Joran | 107.66 | 106.97 | 131.66 | 93.81 | 121.37 | 133.71 | 61.71 | 27.98 | 167.86 | 80.23 | 125.49 | 98.74 | eau bât. Joran | 109.03 | 102.86 | 125.49 | 87.22 | 125.49 | 121.37 | 51.02 | 65.83 | 120.14 | 86.40 | 125.49 | 96.55 | ||||||||||||||||||
| 18 | Total | Fr. HTVA | 20766.84 | 7899.85 | 3605.26 | 3404.14 | 1969.60 | 1945.21 | 1046.00 | 896.78 | #N/A | #N/A | #N/A | #N/A | #N/A | Total | 5162.80 | 2971.11 | 3153.06 | 1175.60 | 1343.86 | 1297.58 | 827.20 | 895.32 | 1257.33 | 2043.79 | 3274.37 | 5321.67 | Total | 11198.29 | 5100.55 | 2983.46 | 1949.59 | 1904.78 | 1128.89 | 739.25 | 890.68 | 1425.93 | 1454.14 | 3310.95 | 4382.96 | Total | 3615.86 | 15943.60 | 5044.55 | 1711.59 | 1357.40 | 1126.08 | 807.12 | 689.88 | 1439.59 | 1427.12 | 2936.19 | 5058.10 | Total | -25094.38 | 3773.77 | 2664.25 | 2005.10 | 1403.58 | 1024.52 | 830.04 | 950.61 | 1566.53 | 1530.34 | 3539.35 | 7620.13 | ||||||||||||||||||
| 19 | Valeurs corrigées à 30 jours 2020® | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Valeurs corrigées à 30 jours 2020® | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||||||
| 20 | eau bât. Joran | m³ | 554.99 | 324.50 | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | |||||||||||||||||
| 21 | eau bât. Joran | Fr. HTVA | 1065.59 | 623.04 | 123.43 | 98.74 | 88.87 | 34.97 | 82.29 | 135.77 | 58.97 | 66.38 | 129.60 | 90.51 | 129.60 | 90.51 | eau bât. Joran | 123.43 | 98.74 | 88.87 | 34.97 | 82.29 | 135.77 | 58.97 | 66.38 | 129.60 | 90.51 | 129.60 | 90.51 | eau bât. Joran | 123.43 | 98.74 | 88.87 | 34.97 | 82.29 | 135.77 | 58.97 | 66.38 | 129.60 | 90.51 | 129.60 | 90.51 | eau bât. Joran | 123.43 | 98.74 | 88.87 | 34.97 | 82.29 | 135.77 | 58.97 | 66.38 | 129.60 | 90.51 | 129.60 | 90.51 | eau bât. Joran | 123.43 | 98.74 | 88.87 | 34.97 | 82.29 | 135.77 | 58.97 | 66.38 | 129.60 | 90.51 | 129.60 | 90.51 | |||||||||||||||||
| 22 | Différences 2021 ÷ 2020® (Val. corr. à 30 j.) | (210 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2020 ÷ 2020® (Val. corr. à 30 j.) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2019 ÷ 2020® (Val. corr. à 30 j.) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2018 ÷ 2020® (Val. corr. à 30 j.) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | Différences 2017 ÷ 2020® (Val. corr. à 30 j.) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | (30 j) | |||||||||||||||||||
| 23 | eau bât. Joran | m³ | 108.48 | 56.29 | 2.14 | 6.43 | 27.64 | 20.36 | 15.43 | -12.86 | -2.86 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | eau bât. Joran | 4.29 | 13.93 | 21.43 | 31.61 | 27.32 | -13.29 | -5.00 | -6.29 | -5.36 | -10.71 | -7.50 | -0.71 | eau bât. Joran | -8.21 | 4.29 | 22.29 | 30.64 | 20.36 | -1.07 | 1.43 | -20.00 | 19.93 | -5.36 | -2.14 | 4.29 | eau bât. Joran | -7.50 | 2.14 | 19.07 | 27.21 | 22.50 | -7.50 | -4.14 | -0.29 | -4.93 | -2.14 | -2.14 | 3.14 | |||||||||||||||||
| 24 | eau bât. Joran | Fr. HTVA | 208.28 | 108.07 | 4.11 | 12.34 | 53.07 | 39.09 | 29.62 | -24.69 | -5.49 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | eau bât. Joran | 8.23 | 26.74 | 41.14 | 60.69 | 52.46 | -25.51 | -9.60 | -12.07 | -10.29 | -20.57 | -14.40 | -1.37 | eau bât. Joran | -15.77 | 8.23 | 42.79 | 58.83 | 39.09 | -2.06 | 2.74 | -38.40 | 38.26 | -10.29 | -4.11 | 8.23 | eau bât. Joran | -14.40 | 4.11 | 36.62 | 52.25 | 43.20 | -14.40 | -7.95 | -0.55 | -9.46 | -4.11 | -4.11 | 6.03 | |||||||||||||||||
| 25 | Coûts 2021 base 2020® (1.000F/m³) | Coûts 2020 base 2020® (1.000F/m³) | Coûts 2019 base 2020® (1.000F/m³) | Coûts 2018 base 2020® (1.000F/m³) | Coûts 2017 base 2020® (été : F/m³; hiver : 1.000F/m³) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 26 | eau bât. Joran | Fr. HTVA | 583.46 | 324.50 | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | 64.29 | 51.43 | 46.29 | 18.21 | 42.86 | 70.71 | 30.71 | 34.57 | 67.50 | 47.14 | 67.50 | 47.14 | eau bât. Joran | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||||||||||||||
| 27 | Economies brutes (Val. corr. à 30 j.; 1.000F/m³) | Economies brutes (Val. corr. à 30 j.; 1.000F/m³) | Economies brutes (Val. corr. à 30 j.; 1.000F/m³) | Economies brutes (Val. corr. à 30 j.; 1.000F/m³) | Economies brutes (Val. corr. à 30 j.; 1.000F/m³) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 28 | eau bât. Joran | Fr. HTVA | -0.17 | -101.20 | -56.29 | -2.14 | -6.43 | -27.64 | -20.36 | -15.43 | 12.86 | 2.86 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | eau bât. Joran | -4.29 | -13.93 | -21.43 | -31.61 | -27.32 | 13.29 | 5.00 | 6.29 | 5.36 | 10.71 | 7.50 | 0.71 | eau bât. Joran | 8.21 | -4.29 | -22.29 | -30.64 | -20.36 | 1.07 | -1.43 | 20.00 | -19.93 | 5.36 | 2.14 | -4.29 | eau bât. Joran | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | ||||||||||||||||
| 29 | 2021 base 2020® | (203 j) | 2020 base 2020® | 2019 base 2020® | 2018 base 2020® | 2017 base 2020® | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 30 | eau bât. Joran + eau bât. Maurabia + eau bât. Vaudaire + eau appart. Joran | m³ | 1579.17 | 878.28 | 147.84 | 123.29 | 146.58 | 93.87 | 166.80 | 142.27 | 57.61 | #REF! | #REF! | #REF! | #REF! | #REF! | eau bât. Joran + eau bât. Maurabia + eau bât. Vaudaire + eau appart. Joran | 110.57 | 122.76 | 183.13 | 92.50 | 165.49 | 124.22 | 56.96 | 97.15 | 138.22 | 134.32 | 146.47 | 137.20 | eau bât. Joran + eau bât. Maurabia + eau bât. Vaudaire + eau appart. Joran | 111.14 | 133.24 | 173.16 | 98.35 | 144.97 | 163.79 | 56.68 | 97.54 | 138.59 | 97.28 | 146.42 | 173.28 | eau bât. Joran + eau bât. Maurabia + eau bât. Vaudaire + eau appart. Joran | 137.45 | 124.79 | 147.23 | 128.94 | 129.55 | 142.51 | 80.39 | 72.97 | 173.97 | 97.33 | 146.27 | 173.76 | eau bât. Joran + eau bât. Maurabia + eau bât. Vaudaire + eau appart. Joran | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | 139.63 | |||||||||||||||||
| 31 | Différences | m³ | -0.58 | -915.70 | -509.28 | -85.84 | -69.29 | -77.58 | -57.87 | -98.80 | -88.27 | -31.61 | #N/A | #N/A | #N/A | #N/A | #N/A | Différences | -65.57 | -74.76 | -129.13 | -75.50 | -115.49 | -58.22 | -28.29 | -56.82 | -75.22 | -79.32 | -83.47 | -82.20 | Différences | -63.14 | -72.24 | -94.16 | -51.85 | -79.47 | -96.79 | -32.68 | -64.54 | -80.59 | -63.28 | -90.42 | -108.28 | Différences | -85.12 | -72.79 | -83.23 | -71.94 | -70.55 | -77.51 | -50.39 | -55.97 | -71.97 | -58.33 | -85.27 | -101.76 | Différences | -86.63 | -89.63 | -78.63 | -86.63 | -78.63 | -80.63 | -108.63 | -107.63 | -66.63 | -97.63 | -78.63 | -80.96 | ||||||||||||||||
| 32 | Coûts 2021 base 2020® (1.000F/m³) | Coûts 2020 base 2020® (1.000F/m³) | Coûts 2019 base 2020® (1.000F/m³) | Coûts 2018 base 2020® (1.000F/m³) | Coûts 2017 base 2020® (été : F/m³; hiver : 1.000F/m³) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 33 | eau bât. Joran | Fr. HTVA | 1579.17 | 878.28 | 147.84 | 123.29 | 146.58 | 93.87 | 166.80 | 142.27 | 57.61 | #REF! | #REF! | #REF! | #REF! | #REF! | eau bât. Joran | 110.57 | 122.76 | 183.13 | 92.50 | 165.49 | 124.22 | 56.96 | 97.15 | 138.22 | 134.32 | 146.47 | 137.20 | eau bât. Joran | 111.14 | 133.24 | 173.16 | 98.35 | 144.97 | 163.79 | 56.68 | 97.54 | 138.59 | 97.28 | 146.42 | 173.28 | eau bât. Joran | 137.45 | 124.79 | 147.23 | 128.94 | 129.55 | 142.51 | 80.39 | 72.97 | 173.97 | 97.33 | 146.27 | 173.76 | eau bât. Joran | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||||||||||||||
| 34 | Economies estimées (1.000F/m³) | Economies estimées (1.000F/m³) | Economies estimées (1.000F/m³) | Economies estimées (1.000F/m³) | Economies estimées (1.000F/m³) | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 35 | eau bât. Joran | Fr. HTVA | 0.58 | 915.70 | 509.28 | 85.84 | 69.29 | 77.58 | 57.87 | 98.80 | 88.27 | 31.61 | #REF! | #REF! | #REF! | #REF! | #REF! | eau bât. Joran | 65.57 | 74.76 | 129.13 | 75.50 | 115.49 | 58.22 | 28.29 | 56.82 | 75.22 | 79.32 | 83.47 | 82.20 | eau bât. Joran | 63.14 | 72.24 | 94.16 | 51.85 | 79.47 | 96.79 | 32.68 | 64.54 | 80.59 | 63.28 | 90.42 | 108.28 | eau bât. Joran | 85.12 | 72.79 | 83.23 | 71.94 | 70.55 | 77.51 | 50.39 | 55.97 | 71.97 | 58.33 | 85.27 | 101.76 | eau bât. Joran | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | ||||||||||||||||
| 36 | Part tarif été courant | 310219.00 | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #N/A | #N/A | #N/A | #N/A | #N/A | Part tarif été courant | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été courant | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été courant | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été courant | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||||||||||||||||
| 37 | Part tarif été sans interv. | 310219.00 | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #N/A | #N/A | #N/A | #N/A | #N/A | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | Part tarif été sans interv. (30.12-->Format non prévu) | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | #VALUE! | |||||||||||||||||||
| 39 | Prix moyens | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| 40 | eau bât. Joran | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | #N/A | #N/A | #N/A | #N/A | #N/A | eau bât. Joran | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | eau bât. Joran | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | eau bât. Joran | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | eau bât. Joran | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | 1.92 | |||||||||||||||||||
| 44 | eau bât. Joran |